| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 183 | 202 | 170 | | Other Income | 3 | 3 | 1 | | Total Income | 188 | 207 | 172 | | Total Expenditure | 154 | 153 | 132 | | PBIDT | 34 | 54 | 39 | | Interest | 0 | 1 | 4 | | PBDT | 34 | 53 | 36 | | Depreciation | 18 | 16 | 14 | | Tax | 3 | 12 | 4 | | Deferred Tax | 0 | -2 | 4 | | Reported Profit After Tax | 13 | 27 | 14 | | Extra-ordinary Items | 1 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 12 | 27 | 14 | | | | | | | EPS (Unit Curr.) | 9.2 | 19.4 | 9.7 | | EPS (Adj) (Unit Curr.) | 9.2 | 19.4 | 9.7 | | Calculated EPS (Unit Curr.) | 9.2 | 19.4 | 9.7 | | Calculated EPS (Adj) (Unit Curr.) | 9.2 | 19.4 | 9.7 | | Calculated EPS (Ann.) (Unit Curr.) | 9.2 | 19.4 | 9.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 9.2 | 19.4 | 9.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 40.0 | 30.0 | | Equity | 14 | 14 | 14 | | Reserve & Surplus | 167.9 | 155.0 | 134.4 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 5,186,907 | 5,186,907 | 5,186,907 | | Non-Promoter Holding (%) | 37.05 | 37.05 | 37.05 | | | | | | | PBIDTM(%) | 18.44 | 26.86 | 23.15 | | PBDTM(%) | 18.29 | 26.30 | 20.98 | | PATM(%) | 7.03 | 13.46 | 7.97 |
|