| Particulars | Jun-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Jun-11
(Rs.Cr) | | Gross Sales | 54 | 54 | 32 | | Other Income | 0 | 0 | 1 | | Total Income | 55 | 55 | 33 | | Total Expenditure | 48 | 48 | 32 | | PBIDT | 7 | 7 | 1 | | Interest | 0 | 0 | 0 | | PBDT | 7 | 7 | 1 | | Depreciation | 0 | 0 | 0 | | Tax | 4 | 4 | 1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 2 | 2 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 2 | 2 | 0 | | | | | | | EPS (Unit Curr.) | 0.1 | 0.6 | 0.1 | | EPS (Adj) (Unit Curr.) | 0.1 | 0.6 | 0.1 | | Calculated EPS (Unit Curr.) | 0.5 | 0.5 | 0.1 | | Calculated EPS (Adj) (Unit Curr.) | 0.5 | 0.5 | 0.1 | | Calculated EPS (Ann.) (Unit Curr.) | 0.5 | 0.5 | 0.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.5 | 0.5 | 0.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 41 | 41 | 41 | | Reserve & Surplus | 117.0 | 117.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 14,233,620 | 14,233,620 | 14,233,620 | | Non-Promoter Holding (%) | 34.42 | 34.42 | 34.43 | | | | | | | PBIDTM(%) | 12.25 | 12.25 | 3.85 | | PBDTM(%) | 12.23 | 12.25 | 3.67 | | PATM(%) | 4.18 | 4.18 | 1.75 |
|