| Particulars | Mar-13
(Rs.Cr) | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 24 | 27 | 45 | | Other Income | 0 | 0 | 0 | | Total Income | 25 | 27 | 46 | | Total Expenditure | 24 | 28 | 34 | | PBIDT | 0 | -1 | 12 | | Interest | 2 | 2 | 3 | | PBDT | -2 | -3 | 9 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -2 | -3 | 9 | | Extra-ordinary Items | 0 | -4 | -9 | | Adjusted Profit After Extra-ordinary item | -2 | 1 | 18 | | | | | | | EPS (Unit Curr.) | -0.8 | -1.4 | 3.9 | | EPS (Adj) (Unit Curr.) | -0.8 | -1.4 | 3.9 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 3.9 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 3.9 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 3.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 3.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 5 | 5 | 5 | | Reserve & Surplus | 154.7 | 156.7 | 159.8 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 7,731,244 | 8,538,764 | 8,538,764 | | Non-Promoter Holding (%) | 33.99 | 37.54 | 37.54 | | | | | | | PBIDTM(%) | 0.49 | -3.75 | 26.67 | | PBDTM(%) | -6.36 | -10.77 | 20.18 | | PATM(%) | -7.18 | -11.52 | 19.67 |
|