| Particulars | Mar-13
(Rs.Cr) | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 5,124 | 4,822 | 3,562 | | Other Income | 7 | 5 | 9 | | Total Income | 4,776 | 4,510 | 3,396 | | Total Expenditure | 4,509 | 4,245 | 3,052 | | PBIDT | 267 | 265 | 344 | | Interest | 190 | 164 | 100 | | PBDT | 77 | 101 | 244 | | Depreciation | 160 | 147 | 113 | | Tax | -24 | -16 | 0 | | Deferred Tax | 0 | 0 | 35 | | Reported Profit After Tax | -59 | -30 | 96 | | Extra-ordinary Items | 2 | -3 | 1 | | Adjusted Profit After Extra-ordinary item | -61 | -27 | 95 | | | | | | | EPS (Unit Curr.) | -1.2 | -0.6 | 2.0 | | EPS (Adj) (Unit Curr.) | -1.2 | -0.6 | 2.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 1.9 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 1.9 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 1.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 1.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 5.0 | 10.0 | | Equity | 503 | 503 | 503 | | Reserve & Surplus | 586.4 | 645.2 | 704.5 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 126,475,411 | 126,475,411 | 126,475,411 | | Non-Promoter Holding (%) | 25.13 | 25.13 | 25.13 | | | | | | | PBIDTM(%) | 5.63 | 5.91 | 10.23 | | PBDTM(%) | 1.62 | 2.26 | 7.26 | | PATM(%) | -1.25 | -0.67 | 2.85 |
|