| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 236 | 173 | 154 | | Other Income | 0 | 0 | 0 | | Total Income | 239 | 176 | 156 | | Total Expenditure | 209 | 178 | 161 | | PBIDT | 30 | -2 | -5 | | Interest | 11 | 10 | 8 | | PBDT | 19 | -12 | -13 | | Depreciation | 13 | 12 | 12 | | Tax | 0 | 0 | 0 | | Deferred Tax | 2 | 0 | -3 | | Reported Profit After Tax | 4 | -24 | -22 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 4 | -24 | -22 | | | | | | | EPS (Unit Curr.) | 2.1 | 0.0 | 0.0 | | EPS (Adj) (Unit Curr.) | 2.1 | 0.0 | 0.0 | | Calculated EPS (Unit Curr.) | 2.1 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 2.1 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 2.1 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.1 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 21 | 21 | 21 | | Reserve & Surplus | -3.6 | -7.9 | 36.2 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 11,445,550 | 11,445,550 | 11,445,550 | | Non-Promoter Holding (%) | 55.74 | 55.74 | 55.74 | | | | | | | PBIDTM(%) | 12.74 | -1.24 | -3.22 | | PBDTM(%) | 8.19 | -6.80 | -8.48 | | PATM(%) | 1.86 | -14.00 | -14.58 |
|