| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Interest Earned | 36,428 | 26,986 | 21,422 | | Operating Expenses | 30,016 | 21,543 | 17,706 | | Operating Profit Before Prov. & Cont. | 10,614 | 9,056 | 7,326 | | Provisions & Contingencies | 3,577 | 2,492 | 1,422 | | Depreciation | 0 | 0 | 0 | | Provision for Taxes | 2,153 | 2,106 | 1,999 | | Deferred Tax | 0 | 24 | 0 | | Net Profit | 4,884 | 4,434 | 3,905 | | | | | | | Extra-ordinary Items | 0 | 0 | 101 | | Adjusted Profit After Extra-ordinary item | 4,884 | 4,434 | 3,804 | | | | | | | EPS (Unit Curr.) | 154 | 141 | 124 | | EPS (Adj) (Unit Curr.) | 154 | 141 | 124 | | Calculated EPS (Unit Curr.) | 144 | 140 | 124 | | Calculated EPS (Adj) (Unit Curr.) | 144.0 | 139.9 | 123.9 | | Calculated EPS (Ann.) (Unit Curr.) | 144.0 | 139.9 | 123.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 144.0 | 139.9 | 123.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 514.8 | | Dividend (%) | 220.0 | 220.0 | 220.0 | | Equity | 339.2 | 316.8 | 315.3 | | Reserve & Surplus | 26,028.4 | 19,721.0 | 15,915.6 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 148,901,807 | 133,061,200 | 133,061,200 | | Non-Promoter Holding (%) | 43.9 | 42.0 | 42.2 | | (%) of shares held by GOI | 56.1 | 58.0 | 57.8 | | | | | | | PBIDTM(%) | 82 | 81 | 88 | | PBDTM(%) | 19.32 | 24.32 | 27.56 | | PATM(%) | 13.41 | 16.43 | 18.23 | | | | | | | Capital Adequacy Ratio | 11.59 | 11.76 | 12.97 | | Tier I Capital | 0.00 | 7.99 | 8.38 | | Tier II Capital | 0.00 | 3.77 | 4.59 | | | | | | | Gross Non Performing Assets | 8,719.62 | 4,379.39 | 3,214.41 | | Net Non Performing Assets | 4,454.23 | 2,038.63 | 981.69 | | (%) Gross Non Performing Assets | 2.93 | 1.79 | 1.71 | | (%) Net Non Performing Assets | 1.52 | 0.85 | 0.53 | | Return on Assets(Annualised) | 1.19 | 1.34 | 1.44 | | | | | |
|