| Particulars | Mar-13
(Rs.Cr) | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | | Interest Earned | 41,893 | 36,476 | 26,986 | | Operating Expenses | 35,202 | 30,064 | 21,543 | | Operating Profit Before Prov. & Cont. | 10,907 | 10,614 | 9,056 | | Provisions & Contingencies | 4,386 | 3,577 | 2,492 | | Depreciation | 0 | 0 | 0 | | Provision for Taxes | 1,774 | 2,108 | 2,106 | | Deferred Tax | 0 | 45 | 24 | | Net Profit | 4,748 | 4,884 | 4,434 | | | | | | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 4,748 | 4,884 | 4,434 | | | | | | | EPS (Unit Curr.) | 140 | 154 | 141 | | EPS (Adj) (Unit Curr.) | 140 | 154 | 141 | | Calculated EPS (Unit Curr.) | 134 | 144 | 140 | | Calculated EPS (Adj) (Unit Curr.) | 134.3 | 144.0 | 139.9 | | Calculated EPS (Ann.) (Unit Curr.) | 134.3 | 144.0 | 139.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 134.3 | 144.0 | 139.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 270.0 | 220.0 | 220.0 | | Equity | 353.5 | 339.2 | 316.8 | | Reserve & Surplus | 30,894.6 | 26,028.4 | 19,721.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 148,901,807 | 148,901,807 | 133,061,200 | | Non-Promoter Holding (%) | 42.1 | 43.9 | 42.0 | | (%) of shares held by GOI | 57.9 | 56.1 | 58.0 | | | | | | | PBIDTM(%) | 80 | 83 | 81 | | PBDTM(%) | 15.57 | 19.29 | 24.32 | | PATM(%) | 11.33 | 13.39 | 16.43 | | | | | | | Capital Adequacy Ratio | 12.28 | 11.59 | 11.76 | | Tier I Capital | 0.00 | 0.00 | 7.99 | | Tier II Capital | 0.00 | 0.00 | 3.77 | | | | | | | Gross Non Performing Assets | 13,465.79 | 8,719.62 | 4,379.39 | | Net Non Performing Assets | 7,236.50 | 4,454.23 | 2,038.63 | | (%) Gross Non Performing Assets | 4.27 | 2.93 | 1.79 | | (%) Net Non Performing Assets | 2.35 | 1.52 | 0.85 | | Return on Assets(Annualised) | 1.00 | 1.19 | 1.34 | | | | | |
|