| Particulars | Mar-99 (Rs.Cr) | Mar-98 (Rs.Cr) | Mar-97 (Rs.Cr) |
| Gross Sales | 140 | 0 | 150 |
| Other Income | 2 | 3 | 1 |
| Total Income | 142 | 174 | 152 |
| Total Expenditure | 93 | 136 | 112 |
| PBIDT | 50 | 38 | 40 |
| Interest | 30 | 31 | 17 |
| PBDT | 19 | 7 | 23 |
| Depreciation | 7 | 1 | 7 |
| Tax | 1 | 1 | 3 |
| Deferred Tax | 0 | 0 | 0 |
| Reported Profit After Tax | 11 | 6 | 12 |
| Extra-ordinary Items | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | 11 | 6 | 12 |
| | | | |
| EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Unit Curr.) | 9.6 | 4.9 | 10.6 |
| Calculated EPS (Adj) (Unit Curr.) | 9.6 | 4.9 | 10.6 |
| Calculated EPS (Ann.) (Unit Curr.) | 9.6 | 4.9 | 10.6 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 9.6 | 4.9 | 10.6 |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 15.0 | 0.0 |
| Equity | 12 | 12 | 12 |
| Reserve & Surplus | 0.0 | 0.0 | 175.4 |
| Face Value | 10.0 | 10.0 | 10.0 |
| | | | |
| Non-Promoter Holding Shares | 0 | 0 | 0 |
| Non-Promoter Holding (%) | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 35.33 | 22.29 | 26.30 |
| PBDTM(%) | 13.69 | 4.20 | 15.15 |
| PATM(%) | 7.98 | 3.44 | 8.29 |