| Particulars | Mar-13
(Rs.Cr) | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 802 | 523 | 408 | | Other Income | 3 | 3 | 0 | | Total Income | 818 | 531 | 415 | | Total Expenditure | 425 | 264 | 193 | | PBIDT | 393 | 266 | 222 | | Interest | 221 | 192 | 123 | | PBDT | 172 | 74 | 99 | | Depreciation | 5 | 4 | 4 | | Tax | 55 | 22 | 11 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 112 | 47 | 84 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 112 | 47 | 84 | | | | | | | EPS (Unit Curr.) | 5.3 | 2.2 | 3.9 | | EPS (Adj) (Unit Curr.) | 5.3 | 2.2 | 3.9 | | Calculated EPS (Unit Curr.) | 5.3 | 2.2 | 3.9 | | Calculated EPS (Adj) (Unit Curr.) | 5.3 | 2.2 | 3.9 | | Calculated EPS (Ann.) (Unit Curr.) | 5.3 | 2.2 | 3.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 5.3 | 2.2 | 3.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 70.0 | 20.0 | 20.0 | | Equity | 107 | 107 | 107 | | Reserve & Surplus | 1,477.4 | 1,396.4 | 1,373.8 | | Face Value | 5.0 | 5.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 21,426,495 | 21,424,335 | 21,424,335 | | Non-Promoter Holding (%) | 10.04 | 10.04 | 10.04 | | | | | | | PBIDTM(%) | 49.04 | 50.86 | 54.34 | | PBDTM(%) | 21.49 | 14.15 | 24.15 | | PATM(%) | 14.01 | 9.05 | 20.53 |
|