| Particulars | Jun-12 (Rs.Cr) | Jun-11 (Rs.Cr) | Jun-10 (Rs.Cr) | | Gross Sales | 4 | 11 | 9 | | Other Income | 0 | 0 | 0 | | Total Income | 4 | 11 | 9 | | Total Expenditure | 2 | 8 | 4 | | PBIDT | 2 | 3 | 5 | | Interest | 0 | 0 | 0 | | PBDT | 2 | 3 | 5 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 2 | 3 | 4 | | Extra-ordinary Items | 0 | -2 | 0 | | Adjusted Profit After Extra-ordinary item | 2 | 5 | 4 | | | | | | | EPS (Unit Curr.) | 1.8 | 2.5 | 7.9 | | EPS (Adj) (Unit Curr.) | 1.8 | 2.5 | 3.9 | | Calculated EPS (Unit Curr.) | 1.8 | 2.5 | 7.9 | | Calculated EPS (Adj) (Unit Curr.) | 1.8 | 2.5 | 3.9 | | Calculated EPS (Ann.) (Unit Curr.) | 1.8 | 2.5 | 7.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.8 | 2.5 | 3.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 10.0 | | Equity | 11 | 11 | 6 | | Reserve & Surplus | 30.3 | 28.3 | 31.8 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 3,363,000 | 3,390,500 | 1,736,994 | | Non-Promoter Holding (%) | 30.40 | 30.65 | 31.41 | | | | | | | PBIDTM(%) | 58.02 | 27.94 | 57.14 | | PBDTM(%) | 57.04 | 27.94 | 57.14 | | PATM(%) | 50.12 | 24.95 | 49.83 |
|