| Particulars | Mar-13
(Rs.Cr) | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 216 | 189 | 184 | | Other Income | 2 | 1 | 1 | | Total Income | 223 | 194 | 188 | | Total Expenditure | 206 | 175 | 154 | | PBIDT | 18 | 19 | 33 | | Interest | 7 | 7 | 6 | | PBDT | 10 | 12 | 27 | | Depreciation | 10 | 10 | 10 | | Tax | -4 | 1 | 4 | | Deferred Tax | 0 | 0 | 1 | | Reported Profit After Tax | 4 | 1 | 13 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 4 | 1 | 13 | | | | | | | EPS (Unit Curr.) | 2.7 | 0.5 | 8.0 | | EPS (Adj) (Unit Curr.) | 2.7 | 0.5 | 8.0 | | Calculated EPS (Unit Curr.) | 2.7 | 0.5 | 7.7 | | Calculated EPS (Adj) (Unit Curr.) | 2.7 | 0.5 | 7.7 | | Calculated EPS (Ann.) (Unit Curr.) | 2.7 | 0.5 | 7.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.7 | 0.5 | 7.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 15.0 | 10.0 | 20.0 | | Equity | 13 | 13 | 13 | | Reserve & Surplus | 63.0 | 60.9 | 61.6 | | Face Value | 8.0 | 8.0 | 8.0 | | | | | | | Non-Promoter Holding Shares | 7,196,344 | 7,754,293 | 8,066,291 | | Non-Promoter Holding (%) | 43.52 | 46.90 | 48.78 | | | | | | | PBIDTM(%) | 8.26 | 9.96 | 18.13 | | PBDTM(%) | 4.81 | 6.32 | 14.70 | | PATM(%) | 2.04 | 0.45 | 6.92 |
|