| Particulars | Mar-13
(Rs.Cr) | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 256 | 237 | 208 | | Other Income | 2 | 3 | 2 | | Total Income | 259 | 244 | 210 | | Total Expenditure | 220 | 208 | 182 | | PBIDT | 39 | 36 | 28 | | Interest | 15 | 10 | 5 | | PBDT | 24 | 26 | 22 | | Depreciation | 9 | 7 | 4 | | Tax | 4 | 5 | 5 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 11 | 14 | 13 | | Extra-ordinary Items | 0 | 1 | 0 | | Adjusted Profit After Extra-ordinary item | 11 | 13 | 14 | | | | | | | EPS (Unit Curr.) | 4.8 | 6.1 | 7.3 | | EPS (Adj) (Unit Curr.) | 4.8 | 6.1 | 7.3 | | Calculated EPS (Unit Curr.) | 4.8 | 6.1 | 6.0 | | Calculated EPS (Adj) (Unit Curr.) | 4.8 | 6.1 | 6.0 | | Calculated EPS (Ann.) (Unit Curr.) | 4.8 | 6.1 | 6.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 4.8 | 6.1 | 6.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 5.0 | 5.0 | 0.0 | | Equity | 23 | 23 | 23 | | Reserve & Surplus | 80.3 | 70.8 | 58.7 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 6,232,193 | 6,233,118 | 6,501,426 | | Non-Promoter Holding (%) | 27.58 | 27.58 | 28.77 | | | | | | | PBIDTM(%) | 15.17 | 14.99 | 13.24 | | PBDTM(%) | 9.49 | 10.98 | 10.77 | | PATM(%) | 4.24 | 5.84 | 6.49 |
|