| Particulars | Mar-13
(Rs.Cr) | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 40 | 56 | 48 | | Other Income | 0 | 7 | 1 | | Total Income | 41 | 64 | 51 | | Total Expenditure | 37 | 52 | 44 | | PBIDT | 4 | 13 | 6 | | Interest | 5 | 10 | 4 | | PBDT | -1 | 3 | 2 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 1 | 1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -2 | 1 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -2 | 1 | 1 | | | | | | | EPS (Unit Curr.) | -0.8 | 0.6 | 0.6 | | EPS (Adj) (Unit Curr.) | -0.8 | 0.6 | 0.6 | | Calculated EPS (Unit Curr.) | 0.0 | 0.6 | 0.4 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.6 | 0.4 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.6 | 0.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.6 | 0.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 2.5 | | Equity | 24 | 24 | 24 | | Reserve & Surplus | 0.0 | 0.0 | 64.8 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 18,469,935 | 11,500,000 | 11,500,000 | | Non-Promoter Holding (%) | 76.96 | 47.92 | 47.92 | | | | | | | PBIDTM(%) | 9.91 | 22.35 | 13.31 | | PBDTM(%) | -3.51 | 4.84 | 4.09 | | PATM(%) | -4.92 | 2.48 | 1.82 |
|