| Particulars | Mar-12 (Rs.Cr) | Mar-11 (Rs.Cr) | Mar-10 (Rs.Cr) | | Gross Sales | 329,904 | 258,651 | 200,400 | | Other Income | 6,192 | 3,052 | 2,460 | | Total Income | 336,096 | 251,222 | 194,921 | | Total Expenditure | 296,285 | 210,044 | 161,880 | | PBIDT | 39,811 | 41,178 | 33,041 | | Interest | 2,667 | 2,328 | 1,997 | | PBDT | 37,144 | 38,850 | 31,044 | | Depreciation | 11,394 | 13,608 | 10,497 | | Tax | 5,150 | 4,320 | 3,111 | | Deferred Tax | 560 | 636 | 1,200 | | Reported Profit After Tax | 20,040 | 20,286 | 16,236 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 20,040 | 20,286 | 16,236 | | | | | | | EPS (Unit Curr.) | 61.2 | 62.0 | 49.7 | | EPS (Adj) (Unit Curr.) | 61.2 | 62.0 | 49.7 | | Calculated EPS (Unit Curr.) | 61.3 | 62.0 | 49.7 | | Calculated EPS (Adj) (Unit Curr.) | 61.3 | 62.0 | 49.7 | | Calculated EPS (Ann.) (Unit Curr.) | 61.3 | 62.0 | 49.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 61.3 | 62.0 | 49.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 85.0 | 80.0 | 70.0 | | Equity | 3,271 | 3,273 | 3,270 | | Reserve & Surplus | 159,698.0 | 142,800.0 | 125,097.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,807,100,000 | 1,809,500,000 | 1,806,500,000 | | Non-Promoter Holding (%) | 55.25 | 55.28 | 55.24 | | | | | | | PBIDTM(%) | 12.07 | 16.59 | 17.17 | | PBDTM(%) | 11.26 | 15.65 | 16.13 | | PATM(%) | 6.07 | 8.17 | 8.44 |
|