| Particulars | Mar-12 (Rs.Cr) | Mar-11 (Rs.Cr) | Mar-10 (Rs.Cr) | | Gross Sales | 17,353 | 9,524 | 9,783 | | Other Income | 659 | 511 | 790 | | Total Income | 18,565 | 10,071 | 10,817 | | Total Expenditure | 15,232 | 8,373 | 8,908 | | PBIDT | 3,334 | 1,698 | 1,909 | | Interest | 568 | 250 | 292 | | PBDT | 2,766 | 1,448 | 1,617 | | Depreciation | 268 | 313 | 320 | | Tax | 498 | 113 | 181 | | Deferred Tax | 0 | -59 | -36 | | Reported Profit After Tax | 2,000 | 1,081 | 1,152 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 2,000 | 1,081 | 1,152 | | | | | | | EPS (Unit Curr.) | 75.7 | 43.2 | 51.1 | | EPS (Adj) (Unit Curr.) | 75.7 | 43.2 | 51.1 | | Calculated EPS (Unit Curr.) | 76.0 | 40.4 | 47.0 | | Calculated EPS (Adj) (Unit Curr.) | 76.0 | 40.4 | 47.0 | | Calculated EPS (Ann.) (Unit Curr.) | 76.0 | 40.4 | 47.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 76.0 | 40.4 | 47.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 73.0 | 72.0 | 71.0 | | Equity | 263 | 267 | 245 | | Reserve & Surplus | 17,996.5 | 16,918.2 | 13,830.4 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 135,363,010 | 139,791,616 | 140,241,616 | | Non-Promoter Holding (%) | 51.47 | 52.27 | 57.27 | | | | | | | PBIDTM(%) | 19.21 | 17.83 | 19.51 | | PBDTM(%) | 15.94 | 15.21 | 16.53 | | PATM(%) | 11.53 | 11.35 | 11.77 |
|