| Particulars | Mar-13
(Rs.Cr) | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 113 | 56 | 120 | | Other Income | 100 | 0 | 0 | | Total Income | 221 | 57 | 127 | | Total Expenditure | 939 | 864 | 97 | | PBIDT | -718 | -807 | 30 | | Interest | 35 | 6 | 15 | | PBDT | -752 | -813 | 15 | | Depreciation | 3 | 4 | 4 | | Tax | 5 | 0 | 5 | | Deferred Tax | 0 | -1 | 0 | | Reported Profit After Tax | -761 | -816 | 5 | | Extra-ordinary Items | -805 | -636 | 0 | | Adjusted Profit After Extra-ordinary item | 44 | -181 | 5 | | | | | | | EPS (Unit Curr.) | -51.5 | -59.0 | 0.0 | | EPS (Adj) (Unit Curr.) | -51.5 | -59.0 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.4 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.4 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 149 | 149 | 139 | | Reserve & Surplus | 2,003.7 | 2,768.1 | 3,014.9 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 42,204,149 | 42,105,459 | 41,834,476 | | Non-Promoter Holding (%) | 28.25 | 28.20 | 30.00 | | | | | | | PBIDTM(%) | -634.80 | -1,448.34 | 24.76 | | PBDTM(%) | -665.32 | -1,458.86 | 12.19 | | PATM(%) | -672.99 | -1,464.58 | 4.24 |
|