| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 65 | 75 | 59 | | Other Income | 0 | 0 | 1 | | Total Income | 66 | 70 | 56 | | Total Expenditure | 58 | 63 | 49 | | PBIDT | 8 | 7 | 6 | | Interest | 3 | 2 | 1 | | PBDT | 5 | 5 | 5 | | Depreciation | 1 | 1 | 1 | | Tax | 1 | 1 | 2 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 3 | 3 | 3 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 3 | 3 | 3 | | | | | | | EPS (Unit Curr.) | 5.2 | 5.9 | 5.4 | | EPS (Adj) (Unit Curr.) | 5.2 | 5.9 | NA | | Calculated EPS (Unit Curr.) | 5.2 | 5.9 | 5.4 | | Calculated EPS (Adj) (Unit Curr.) | 5.2 | 5.9 | NA | | Calculated EPS (Ann.) (Unit Curr.) | 5.2 | 5.9 | 5.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 5.2 | 5.9 | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 5 | 5 | 5 | | Reserve & Surplus | 16.3 | 13.8 | 10.9 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,393,740 | 1,393,740 | 1,393,740 | | Non-Promoter Holding (%) | 28.65 | 28.65 | 28.65 | | | | | | | PBIDTM(%) | 12.58 | 10.26 | 11.55 | | PBDTM(%) | 7.29 | 7.60 | 9.24 | | PATM(%) | 3.88 | 4.13 | 4.85 |
|