| Particulars | Mar-13
(Rs.Cr) | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 1,517 | 1,071 | 718 | | Other Income | 3 | 5 | 2 | | Total Income | 1,522 | 1,076 | 727 | | Total Expenditure | 1,350 | 955 | 628 | | PBIDT | 172 | 121 | 99 | | Interest | 28 | 6 | 4 | | PBDT | 144 | 115 | 95 | | Depreciation | 92 | 54 | 28 | | Tax | 23 | 12 | 12 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 28 | 49 | 55 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 28 | 49 | 55 | | | | | | | EPS (Unit Curr.) | 1.1 | 1.9 | 2.1 | | EPS (Adj) (Unit Curr.) | 1.1 | 1.9 | 2.1 | | Calculated EPS (Unit Curr.) | 1.1 | 1.8 | 2.1 | | Calculated EPS (Adj) (Unit Curr.) | 1.1 | 1.8 | 2.1 | | Calculated EPS (Ann.) (Unit Curr.) | 1.1 | 1.8 | 2.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.1 | 1.8 | 2.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 10.0 | 10.0 | 10.0 | | Equity | 27 | 27 | 26 | | Reserve & Surplus | 386.9 | 357.4 | 253.7 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 105,644,690 | 105,644,690 | 105,644,690 | | Non-Promoter Holding (%) | 39.58 | 39.58 | 40.38 | | | | | | | PBIDTM(%) | 11.33 | 11.31 | 13.82 | | PBDTM(%) | 9.49 | 10.73 | 13.29 | | PATM(%) | 1.87 | 4.57 | 7.64 |
|