| Particulars | Sep-12
(Rs.Cr) | Sep-11
(Rs.Cr) | Sep-10
(Rs.Cr) | | Gross Sales | 55 | 50 | 47 | | Other Income | 1 | 0 | 4 | | Total Income | 56 | 50 | 51 | | Total Expenditure | 58 | 69 | 56 | | PBIDT | -2 | -18 | -5 | | Interest | 0 | 0 | 0 | | PBDT | -2 | -18 | -5 | | Depreciation | 2 | 2 | 2 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -4 | -21 | -8 | | Extra-ordinary Items | 1 | -10 | 0 | | Adjusted Profit After Extra-ordinary item | -5 | -10 | -8 | | | | | | | EPS (Unit Curr.) | -4.0 | -20.9 | 0.0 | | EPS (Adj) (Unit Curr.) | -1.6 | -8.4 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 10 | 10 | 10 | | Reserve & Surplus | 115.4 | 25.4 | -44.9 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 2,506,784 | 2,506,784 | 2,506,784 | | Non-Promoter Holding (%) | 25.05 | 25.05 | 25.05 | | | | | | | PBIDTM(%) | -3.96 | -36.72 | -10.62 | | PBDTM(%) | -3.96 | -36.72 | -11.02 | | PATM(%) | -7.35 | -41.44 | -16.12 |
|