| Particulars | Jun-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 1,008 | 945 | 1,040 | | Other Income | 15 | 32 | 7 | | Total Income | 1,024 | 980 | 1,050 | | Total Expenditure | 1,061 | 885 | 951 | | PBIDT | -38 | 96 | 99 | | Interest | 0 | 1 | 1 | | PBDT | -38 | 95 | 98 | | Depreciation | 9 | 2 | 1 | | Tax | 1 | 15 | 35 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -47 | 78 | 62 | | Extra-ordinary Items | -2 | 8 | 0 | | Adjusted Profit After Extra-ordinary item | -45 | 70 | 62 | | | | | | | EPS (Unit Curr.) | -2.0 | 3.3 | 5.4 | | EPS (Adj) (Unit Curr.) | -2.0 | 3.3 | 5.4 | | Calculated EPS (Unit Curr.) | 0.0 | 3.3 | 8.4 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 3.3 | 8.4 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 3.3 | 8.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 3.3 | 8.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 50.0 | 50.0 | 50.0 | | Equity | 71 | 71 | 22 | | Reserve & Surplus | 532.2 | 608.8 | 565.1 | | Face Value | 3.0 | 3.0 | 3.0 | | | | | | | Non-Promoter Holding Shares | 68,720,309 | 74,638,000 | 27,432,471 | | Non-Promoter Holding (%) | 28.86 | 31.35 | 36.75 | | | | | | | PBIDTM(%) | -3.74 | 10.14 | 9.54 | | PBDTM(%) | -3.76 | 10.07 | 9.44 | | PATM(%) | -4.70 | 8.27 | 6.00 |
|