| Particulars | Mar-13
(Rs.Cr) | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 49 | 109 | 250 | | Other Income | 1 | 2 | 1 | | Total Income | 50 | 111 | 251 | | Total Expenditure | 49 | 98 | 227 | | PBIDT | 0 | 13 | 23 | | Interest | 0 | 1 | 2 | | PBDT | 0 | 13 | 21 | | Depreciation | 12 | 12 | 12 | | Tax | 0 | 0 | 0 | | Deferred Tax | -3 | 1 | -7 | | Reported Profit After Tax | -9 | 0 | 17 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -9 | 0 | 17 | | | | | | | EPS (Unit Curr.) | -3.2 | 0.1 | 5.8 | | EPS (Adj) (Unit Curr.) | NA | 0.1 | 5.8 | | Calculated EPS (Unit Curr.) | 0.0 | 0.1 | 5.8 | | Calculated EPS (Adj) (Unit Curr.) | NA | 0.1 | 5.8 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.1 | 5.8 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | 0.1 | 5.8 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 29 | 29 | 29 | | Reserve & Surplus | 0.0 | 0.0 | 0.4 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 7,260,000 | 7,620,278 | 7,620,278 | | Non-Promoter Holding (%) | 25.00 | 26.28 | 26.28 | | | | | | | PBIDTM(%) | 0.92 | 12.29 | 9.36 | | PBDTM(%) | 0.90 | 11.69 | 8.54 | | PATM(%) | -19.17 | 0.14 | 6.76 |
|