| Particulars | Mar-13 (Rs.Cr) | Mar-12 (Rs.Cr) | Mar-11 (Rs.Cr) | | Gross Sales | 408 | 377 | 291 | | Other Income | 4 | 1 | 1 | | Total Income | 412 | 378 | 292 | | Total Expenditure | 350 | 332 | 249 | | PBIDT | 62 | 46 | 44 | | Interest | 18 | 18 | 12 | | PBDT | 44 | 28 | 32 | | Depreciation | 15 | 14 | 12 | | Tax | 9 | 4 | 7 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 19 | 10 | 13 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 19 | 10 | 13 | | | | | | | EPS (Unit Curr.) | 20.4 | 10.1 | 14.1 | | EPS (Adj) (Unit Curr.) | 20.4 | 10.1 | 14.1 | | Calculated EPS (Unit Curr.) | 20.4 | 10.1 | 14.1 | | Calculated EPS (Adj) (Unit Curr.) | 20.4 | 10.1 | 14.1 | | Calculated EPS (Ann.) (Unit Curr.) | 20.4 | 10.1 | 14.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 20.4 | 10.1 | 14.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 20.0 | 20.0 | | Equity | 10 | 10 | 10 | | Reserve & Surplus | 109.4 | 91.5 | 88.9 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 3,309,013 | 3,309,013 | 3,422,115 | | Non-Promoter Holding (%) | 34.61 | 34.61 | 35.79 | | | | | | | PBIDTM(%) | 15.13 | 12.22 | 14.99 | | PBDTM(%) | 10.71 | 7.41 | 11.03 | | PATM(%) | 4.78 | 2.55 | 4.62 |
|