| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 112 | 88 | 76 | | Other Income | 4 | 3 | 3 | | Total Income | 116 | 92 | 79 | | Total Expenditure | 29 | 23 | 17 | | PBIDT | 87 | 69 | 62 | | Interest | 67 | 56 | 50 | | PBDT | 20 | 13 | 12 | | Depreciation | 3 | 2 | 2 | | Tax | 5 | 1 | 2 | | Deferred Tax | 1 | 2 | 3 | | Reported Profit After Tax | 12 | 8 | 6 | | Extra-ordinary Items | 0 | -1 | 0 | | Adjusted Profit After Extra-ordinary item | 12 | 9 | 6 | | | | | | | EPS (Unit Curr.) | 3.9 | 2.6 | 2.1 | | EPS (Adj) (Unit Curr.) | 3.9 | 2.6 | 2.1 | | Calculated EPS (Unit Curr.) | 2.3 | 2.6 | 2.1 | | Calculated EPS (Adj) (Unit Curr.) | 2.3 | 2.6 | 2.1 | | Calculated EPS (Ann.) (Unit Curr.) | 2.3 | 2.6 | 2.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.3 | 2.6 | 2.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 10.0 | 10.0 | 0.0 | | Equity | 50 | 30 | 30 | | Reserve & Surplus | 48.2 | 40.2 | 35.8 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 17,885,000 | 12,261,792 | 12,261,792 | | Non-Promoter Holding (%) | 35.77 | 40.73 | 40.73 | | | | | | | PBIDTM(%) | 77.70 | 78.15 | 81.80 | | PBDTM(%) | 17.85 | 14.86 | 16.03 | | PATM(%) | 10.38 | 8.98 | 8.27 |
|