| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 1,092 | 2,110 | 1,375 | | Other Income | 5 | 6 | 26 | | Total Income | 1,108 | 2,146 | 1,400 | | Total Expenditure | 975 | 2,005 | 1,199 | | PBIDT | 133 | 141 | 201 | | Interest | 121 | 190 | 46 | | PBDT | 12 | -49 | 155 | | Depreciation | 65 | 79 | 30 | | Tax | -6 | -28 | 1 | | Deferred Tax | 0 | 0 | 21 | | Reported Profit After Tax | -48 | -100 | 103 | | Extra-ordinary Items | 0 | 0 | -1 | | Adjusted Profit After Extra-ordinary item | -48 | -100 | 105 | | | | | | | EPS (Unit Curr.) | -13.0 | 0.0 | 32.6 | | EPS (Adj) (Unit Curr.) | -13.0 | 0.0 | 32.6 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 29.7 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 29.7 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 29.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 29.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 37 | 37 | 35 | | Reserve & Surplus | 115.2 | 194.2 | 257.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 24,320,102 | 24,320,102 | 22,346,398 | | Non-Promoter Holding (%) | 66.07 | 66.07 | 64.15 | | | | | | | PBIDTM(%) | 12.18 | 6.67 | 14.63 | | PBDTM(%) | 1.08 | -2.33 | 11.27 | | PATM(%) | -4.37 | -4.73 | 7.53 |
|