| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 100 | 74 | 71 | | Other Income | 0 | 0 | 0 | | Total Income | 100 | 74 | 72 | | Total Expenditure | 91 | 68 | 66 | | PBIDT | 9 | 6 | 6 | | Interest | 6 | 4 | 4 | | PBDT | 3 | 2 | 2 | | Depreciation | 2 | 2 | 2 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | 0 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | 0 | 0 | | | | | | | EPS (Unit Curr.) | 0.2 | 0.3 | 0.7 | | EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Unit Curr.) | 0.2 | 0.3 | 0.4 | | Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Ann.) (Unit Curr.) | 0.2 | 0.3 | 0.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 8 | 8 | 8 | | Reserve & Surplus | 4.3 | 4.3 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 3,385,100 | 3,154,600 | 3,154,600 | | Non-Promoter Holding (%) | 44.91 | 45.68 | 45.68 | | | | | | | PBIDTM(%) | 8.53 | 8.51 | 8.13 | | PBDTM(%) | 2.85 | 3.26 | 3.12 | | PATM(%) | 0.17 | 0.28 | 0.46 |
|