| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 209 | 115 | 207 | | Other Income | 11 | 15 | 17 | | Total Income | 223 | 140 | 224 | | Total Expenditure | 185 | 101 | 179 | | PBIDT | 38 | 39 | 44 | | Interest | 27 | 30 | 30 | | PBDT | 11 | 9 | 15 | | Depreciation | 0 | 1 | 1 | | Tax | 7 | 3 | 4 | | Deferred Tax | 0 | 0 | 2 | | Reported Profit After Tax | 4 | 4 | 9 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 4 | 4 | 9 | | | | | | | EPS (Unit Curr.) | 0.2 | 0.2 | 0.5 | | EPS (Adj) (Unit Curr.) | 0.2 | 0.2 | 0.5 | | Calculated EPS (Unit Curr.) | 0.2 | 0.3 | 0.6 | | Calculated EPS (Adj) (Unit Curr.) | 0.2 | 0.3 | 0.6 | | Calculated EPS (Ann.) (Unit Curr.) | 0.2 | 0.3 | 0.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.2 | 0.3 | 0.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 5.0 | 5.0 | 5.0 | | Equity | 32 | 32 | 31 | | Reserve & Surplus | 61.1 | 59.7 | 47.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 50,411,601 | 47,411,601 | 57,786,169 | | Non-Promoter Holding (%) | 31.24 | 29.38 | 37.20 | | | | | | | PBIDTM(%) | 18.17 | 33.55 | 21.51 | | PBDTM(%) | 5.48 | 7.41 | 7.24 | | PATM(%) | 1.87 | 3.88 | 4.15 |
|