| Particulars | Mar-13
(Rs.Cr) | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 411 | 325 | 395 | | Other Income | 6 | 2 | 2 | | Total Income | 425 | 334 | 400 | | Total Expenditure | 348 | 316 | 321 | | PBIDT | 77 | 18 | 79 | | Interest | 27 | 28 | 23 | | PBDT | 51 | -10 | 56 | | Depreciation | 19 | 19 | 18 | | Tax | 9 | -9 | 11 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 22 | -19 | 27 | | Extra-ordinary Items | 5 | 0 | -3 | | Adjusted Profit After Extra-ordinary item | 18 | -19 | 29 | | | | | | | EPS (Unit Curr.) | 10.3 | -9.0 | 12.3 | | EPS (Adj) (Unit Curr.) | 10.3 | -9.0 | 12.3 | | Calculated EPS (Unit Curr.) | 10.3 | 0.0 | 12.3 | | Calculated EPS (Adj) (Unit Curr.) | 10.3 | 0.0 | 12.3 | | Calculated EPS (Ann.) (Unit Curr.) | 10.3 | 0.0 | 12.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 10.3 | 0.0 | 12.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 12.0 | 0.0 | 15.0 | | Equity | 22 | 22 | 22 | | Reserve & Surplus | 105.2 | 86.0 | 105.4 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 5,414,727 | 5,414,727 | 5,419,377 | | Non-Promoter Holding (%) | 25.06 | 25.06 | 25.09 | | | | | | | PBIDTM(%) | 18.88 | 5.56 | 19.97 | | PBDTM(%) | 12.36 | -3.05 | 14.11 | | PATM(%) | 5.43 | -5.97 | 6.74 |
|