| Particulars | Dec-11
(Rs.Cr) | Sep-10
(Rs.Cr) | Sep-09
(Rs.Cr) | | Gross Sales | 5,471 | 5,634 | 2,321 | | Other Income | 1 | 87 | 6 | | Total Income | 5,383 | 5,598 | 2,240 | | Total Expenditure | 4,878 | 4,874 | 1,871 | | PBIDT | 505 | 724 | 369 | | Interest | 273 | 83 | 88 | | PBDT | 232 | 642 | 280 | | Depreciation | 114 | 82 | 63 | | Tax | 39 | 150 | 74 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 79 | 410 | 144 | | Extra-ordinary Items | -26 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 104 | 410 | 144 | | | | | | | EPS (Unit Curr.) | 1.2 | 6.3 | 4.5 | | EPS (Adj) (Unit Curr.) | 1.2 | 6.3 | 2.3 | | Calculated EPS (Unit Curr.) | 1.2 | 6.1 | 4.5 | | Calculated EPS (Adj) (Unit Curr.) | 1.2 | 6.1 | 2.3 | | Calculated EPS (Ann.) (Unit Curr.) | 0.9 | 6.1 | 4.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.9 | 6.1 | 2.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 100.0 | 100.0 | | Equity | 67 | 67 | 32 | | Reserve & Surplus | 0.0 | 1,712.5 | 1,211.9 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 415,830,140 | 415,978,140 | 207,696,570 | | Non-Promoter Holding (%) | 61.94 | 62.05 | 65.54 | | | | | | | PBIDTM(%) | 9.38 | 13.14 | 16.49 | | PBDTM(%) | 4.31 | 11.65 | 12.54 | | PATM(%) | 1.46 | 7.44 | 6.42 |
|