| Particulars | Dec-11 (Rs.Cr) | Sep-10 (Rs.Cr) | Mar-10 (Rs.Cr) | | Gross Sales | 6 | 6 | 4 | | Other Income | 0 | 0 | 1 | | Total Income | 6 | 6 | 5 | | Total Expenditure | 5 | 5 | 3 | | PBIDT | 1 | 1 | 2 | | Interest | 0 | 0 | 0 | | PBDT | 0 | 1 | 1 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | 1 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | 1 | 1 | | | | | | | EPS (Unit Curr.) | 1.3 | 1.3 | 2.8 | | EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Unit Curr.) | 0.4 | 1.3 | 2.8 | | Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Ann.) (Unit Curr.) | 0.3 | 1.3 | 2.8 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 5 | 5 | 5 | | Reserve & Surplus | -5.4 | -5.6 | -4.8 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 2,670,330 | 2,673,130 | 2,197,270 | | Non-Promoter Holding (%) | 53.32 | 53.37 | 43.87 | | | | | | | PBIDTM(%) | 8.91 | 17.85 | 43.01 | | PBDTM(%) | 5.35 | 13.47 | 38.79 | | PATM(%) | 3.39 | 10.77 | 36.41 |
|