| Particulars | Mar-12
(Rs.Cr) | Sep-10
(Rs.Cr) | Sep-09
(Rs.Cr) | | Gross Sales | 1,236 | 1,492 | 1,001 | | Other Income | 131 | 6 | 80 | | Total Income | 1,345 | 1,303 | 799 | | Total Expenditure | 1,159 | 1,301 | 630 | | PBIDT | 186 | 2 | 168 | | Interest | 154 | 88 | 63 | | PBDT | 32 | -86 | 105 | | Depreciation | 57 | 40 | 37 | | Tax | 4 | 0 | -3 | | Deferred Tax | -45 | -51 | 0 | | Reported Profit After Tax | 15 | -75 | 72 | | Extra-ordinary Items | 89 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -74 | -75 | 72 | | | | | | | EPS (Unit Curr.) | 6.0 | -32.2 | 33.1 | | EPS (Adj) (Unit Curr.) | 6.0 | -32.2 | 33.1 | | Calculated EPS (Unit Curr.) | 5.6 | 0.0 | 30.8 | | Calculated EPS (Adj) (Unit Curr.) | 5.6 | 0.0 | 30.8 | | Calculated EPS (Ann.) (Unit Curr.) | 3.7 | 0.0 | 30.8 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 3.7 | 0.0 | 30.8 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 28 | 23 | 23 | | Reserve & Surplus | 24.2 | 76.0 | 92.9 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 16,035,429 | 13,187,587 | 12,983,038 | | Non-Promoter Holding (%) | 58.16 | 56.85 | 56.04 | | | | | | | PBIDTM(%) | 15.50 | 0.16 | 23.85 | | PBDTM(%) | 2.68 | -6.81 | 14.92 | | PATM(%) | 1.29 | -5.92 | 10.16 |
|