| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 2,563 | 2,616 | 2,011 | | Other Income | 56 | 57 | 92 | | Total Income | 2,624 | 2,676 | 2,107 | | Total Expenditure | 2,092 | 2,021 | 1,631 | | PBIDT | 532 | 655 | 477 | | Interest | 110 | 87 | 51 | | PBDT | 422 | 568 | 426 | | Depreciation | 98 | 89 | 84 | | Tax | 94 | 80 | 46 | | Deferred Tax | 0 | 41 | 21 | | Reported Profit After Tax | 230 | 358 | 274 | | Extra-ordinary Items | -33 | 5 | 0 | | Adjusted Profit After Extra-ordinary item | 263 | 353 | 274 | | | | | | | EPS (Unit Curr.) | 8.5 | 13.2 | 20.2 | | EPS (Adj) (Unit Curr.) | 8.5 | 13.2 | 10.1 | | Calculated EPS (Unit Curr.) | 8.5 | 13.2 | 20.2 | | Calculated EPS (Adj) (Unit Curr.) | 8.5 | 13.2 | 10.1 | | Calculated EPS (Ann.) (Unit Curr.) | 8.5 | 13.2 | 20.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 8.5 | 13.2 | 10.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 65.0 | 65.0 | 60.0 | | Equity | 27 | 27 | 27 | | Reserve & Surplus | 2,306.8 | 2,145.3 | 1,855.0 | | Face Value | 1.0 | 1.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 173,382,101 | 177,560,476 | 95,280,238 | | Non-Promoter Holding (%) | 63.51 | 65.04 | 69.80 | | | | | | | PBIDTM(%) | 20.76 | 25.03 | 23.72 | | PBDTM(%) | 16.45 | 21.71 | 21.16 | | PATM(%) | 8.96 | 13.67 | 13.61 |
|