| Particulars | Mar-12 (Rs.Cr) | Mar-11 (Rs.Cr) | Mar-10 (Rs.Cr) |
| Gross Sales | 37 | 29 | 25 |
| Other Income | 0 | 0 | 0 |
| Total Income | 37 | 30 | 25 |
| Total Expenditure | 40 | 28 | 24 |
| PBIDT | -3 | 2 | 1 |
| Interest | 1 | 1 | 0 |
| PBDT | -4 | 1 | 1 |
| Depreciation | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 |
| Reported Profit After Tax | -4 | 1 | 0 |
| Extra-ordinary Items | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | -4 | 1 | 0 |
| | | | |
| EPS (Unit Curr.) | -12.0 | 2.4 | 0.6 |
| EPS (Adj) (Unit Curr.) | NA | NA | NA |
| Calculated EPS (Unit Curr.) | 0.0 | 2.4 | 0.6 |
| Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA |
| Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 2.4 | 0.6 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 |
| Equity | 3 | 3 | 3 |
| Reserve & Surplus | 0.2 | 0.2 | 0.2 |
| Face Value | 10.0 | 10.0 | 10.0 |
| | | | |
| Non-Promoter Holding Shares | 310,350 | 310,350 | 310,350 |
| Non-Promoter Holding (%) | 8.98 | 8.98 | 8.98 |
| | | | |
| PBIDTM(%) | -8.93 | 6.36 | 4.82 |
| PBDTM(%) | -10.37 | 4.41 | 4.18 |
| PATM(%) | -11.24 | 2.84 | 0.84 |