| Particulars | Mar-13
(Rs.Cr) | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 99 | 67 | 39 | | Other Income | 9 | 3 | 0 | | Total Income | 110 | 70 | 39 | | Total Expenditure | 124 | 102 | 63 | | PBIDT | -13 | -32 | -23 | | Interest | 1 | 3 | 2 | | PBDT | -15 | -36 | -26 | | Depreciation | 6 | 5 | 4 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -21 | -40 | -30 | | Extra-ordinary Items | 2 | -6 | -10 | | Adjusted Profit After Extra-ordinary item | -22 | -35 | -20 | | | | | | | EPS (Unit Curr.) | -3.2 | -7.5 | 0.0 | | EPS (Adj) (Unit Curr.) | -3.2 | -7.5 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 68 | 60 | 49 | | Reserve & Surplus | 2.1 | -28.8 | -57.5 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 59,808,343 | 51,799,777 | 41,710,911 | | Non-Promoter Holding (%) | 88.33 | 86.77 | 85.25 | | | | | | | PBIDTM(%) | -13.48 | -48.33 | -60.40 | | PBDTM(%) | -14.71 | -53.36 | -66.17 | | PATM(%) | -21.11 | -60.55 | -77.70 |
|