| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 18,085 | 15,296 | 13,114 | | Other Income | 2,248 | 1,629 | 1,125 | | Total Income | 20,340 | 16,936 | 14,250 | | Total Expenditure | 17,572 | 14,592 | 12,888 | | PBIDT | 2,768 | 2,344 | 1,362 | | Interest | 597 | 317 | 263 | | PBDT | 2,170 | 2,027 | 1,098 | | Depreciation | 162 | 153 | 151 | | Tax | 350 | 454 | 116 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1,657 | 1,420 | 832 | | Extra-ordinary Items | -349 | 0 | -240 | | Adjusted Profit After Extra-ordinary item | 2,007 | 1,420 | 1,071 | | | | | | | EPS (Unit Curr.) | 4.9 | 4.2 | 10.4 | | EPS (Adj) (Unit Curr.) | 4.9 | 4.2 | 2.6 | | Calculated EPS (Unit Curr.) | 4.9 | 4.2 | 9.9 | | Calculated EPS (Adj) (Unit Curr.) | 4.9 | 4.2 | 2.5 | | Calculated EPS (Ann.) (Unit Curr.) | 4.9 | 4.2 | 9.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 4.9 | 4.2 | 2.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 200.0 | 110.0 | 187.5 | | Equity | 336 | 336 | 168 | | Reserve & Surplus | 24,401.3 | 22,892.8 | 22,100.0 | | Face Value | 1.0 | 1.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 1,150,916,415 | 1,149,541,946 | 277,785,648 | | Non-Promoter Holding (%) | 34.24 | 34.20 | 33.05 | | | | | | | PBIDTM(%) | 15.30 | 15.32 | 10.38 | | PBDTM(%) | 12.00 | 13.25 | 8.38 | | PATM(%) | 9.17 | 9.28 | 6.34 |
|