| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Sep-09
(Rs.Cr) | | Gross Sales | 2,034 | 1,749 | 699 | | Other Income | 13 | 4 | 0 | | Total Income | 2,056 | 1,753 | 701 | | Total Expenditure | 1,807 | 1,513 | 608 | | PBIDT | 249 | 240 | 93 | | Interest | 132 | 100 | 31 | | PBDT | 117 | 141 | 63 | | Depreciation | 20 | 27 | 13 | | Tax | 36 | 35 | 17 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 61 | 79 | 32 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 61 | 79 | 32 | | | | | | | EPS (Unit Curr.) | 1.2 | 2.2 | 7.7 | | EPS (Adj) (Unit Curr.) | 1.2 | 2.2 | 1.5 | | Calculated EPS (Unit Curr.) | 1.2 | 1.6 | 7.7 | | Calculated EPS (Adj) (Unit Curr.) | 1.2 | 1.6 | 1.5 | | Calculated EPS (Ann.) (Unit Curr.) | 1.2 | 1.1 | 7.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.2 | 1.1 | 1.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 52 | 49 | 21 | | Reserve & Surplus | 711.3 | 623.1 | 273.6 | | Face Value | 1.0 | 1.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 328,313,938 | 276,447,830 | 27,391,155 | | Non-Promoter Holding (%) | 63.24 | 56.23 | 66.11 | | | | | | | PBIDTM(%) | 12.25 | 13.74 | 13.37 | | PBDTM(%) | 5.75 | 8.05 | 8.98 | | PATM(%) | 3.00 | 4.49 | 4.58 |
|