| Particulars | Mar-11 (Rs.Cr) | Mar-10 (Rs.Cr) | Mar-09 (Rs.Cr) | | Gross Sales | 1,933 | 1,808 | 2,770 | | Other Income | 71 | -15 | 67 | | Total Income | 3,176 | 2,471 | 3,928 | | Total Expenditure | 1,783 | 1,557 | 2,690 | | PBIDT | 1,392 | 914 | 1,238 | | Interest | -126 | -105 | -116 | | PBDT | 1,518 | 1,019 | 1,354 | | Depreciation | 64 | 69 | 59 | | Tax | 57 | 53 | 24 | | Deferred Tax | 13 | -2 | 4 | | Reported Profit After Tax | 1,384 | 899 | 1,265 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1,384 | 899 | 1,265 | | | | | | | EPS (Unit Curr.) | 13.4 | 43.4 | 61.1 | | EPS (Adj) (Unit Curr.) | 13.4 | 8.7 | 12.2 | | Calculated EPS (Unit Curr.) | 13.4 | 43.4 | 61.1 | | Calculated EPS (Adj) (Unit Curr.) | 13.4 | 8.7 | 12.2 | | Calculated EPS (Ann.) (Unit Curr.) | 13.4 | 43.4 | 61.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 13.4 | 8.7 | 12.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 350.0 | 275.0 | 275.0 | | Equity | 104 | 104 | 104 | | Reserve & Surplus | 6,577.0 | 5,614.4 | 5,047.9 | | Face Value | 1.0 | 5.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 375,753,755 | 75,150,451 | 75,154,439 | | Non-Promoter Holding (%) | 36.28 | 36.28 | 36.29 | | | | | | | PBIDTM(%) | 72.02 | 50.55 | 44.71 | | PBDTM(%) | 78.54 | 56.34 | 48.90 | | PATM(%) | 71.58 | 49.71 | 45.68 |
|