| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 254 | 236 | 199 | | Other Income | 1 | 1 | 0 | | Total Income | 256 | 239 | 200 | | Total Expenditure | 242 | 220 | 183 | | PBIDT | 14 | 19 | 17 | | Interest | 4 | 3 | 2 | | PBDT | 10 | 16 | 15 | | Depreciation | 8 | 6 | 6 | | Tax | 2 | 3 | 2 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1 | 6 | 6 | | Extra-ordinary Items | -8 | -6 | -6 | | Adjusted Profit After Extra-ordinary item | 9 | 12 | 12 | | | | | | | EPS (Unit Curr.) | 1.4 | 16.0 | 16.5 | | EPS (Adj) (Unit Curr.) | 1.4 | 16.0 | 16.5 | | Calculated EPS (Unit Curr.) | 1.4 | 16.0 | 15.7 | | Calculated EPS (Adj) (Unit Curr.) | 1.4 | 16.0 | 15.7 | | Calculated EPS (Ann.) (Unit Curr.) | 1.4 | 16.0 | 15.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.4 | 16.0 | 15.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 30.0 | 40.0 | 40.0 | | Equity | 4 | 4 | 4 | | Reserve & Surplus | 92.3 | 93.1 | 88.6 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,392,734 | 1,392,734 | 1,395,734 | | Non-Promoter Holding (%) | 35.40 | 35.40 | 35.50 | | | | | | | PBIDTM(%) | 5.65 | 7.94 | 8.57 | | PBDTM(%) | 4.13 | 6.79 | 7.47 | | PATM(%) | 0.22 | 2.67 | 3.10 |
|