| Particulars | Mar-07
(Rs.Cr) | Mar-06
(Rs.Cr) | Mar-05
(Rs.Cr) | | Gross Sales | 14 | 15 | 13 | | Other Income | 0 | 0 | 0 | | Total Income | 14 | 16 | 13 | | Total Expenditure | 11 | 19 | 13 | | PBIDT | 3 | -4 | 1 | | Interest | 0 | 0 | 0 | | PBDT | 2 | -4 | 1 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 2 | -5 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 2 | -5 | 0 | | | | | | | EPS (Unit Curr.) | 1.9 | 0.0 | 0.0 | | EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Unit Curr.) | 1.9 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Ann.) (Unit Curr.) | 1.9 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 9 | 9 | 9 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 5,930,000 | 5,930,000 | 593,000 | | Non-Promoter Holding (%) | 69.08 | 69.08 | 69.08 | | | | | | | PBIDTM(%) | 18.51 | -23.96 | 4.75 | | PBDTM(%) | 18.07 | -24.94 | 4.52 | | PATM(%) | 11.87 | -30.31 | -1.95 |
|