| Particulars | Mar-13
(Rs.Cr) | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 59 | 80 | 73 | | Other Income | 0 | 0 | 6 | | Total Income | 59 | 81 | 80 | | Total Expenditure | 66 | 82 | 72 | | PBIDT | -7 | -1 | 8 | | Interest | 0 | 1 | 1 | | PBDT | -7 | -1 | 7 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -8 | -2 | 6 | | Extra-ordinary Items | 0 | 0 | 6 | | Adjusted Profit After Extra-ordinary item | -8 | -2 | 0 | | | | | | | EPS (Unit Curr.) | -4.9 | -1.4 | 4.0 | | EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 4.0 | | Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 4.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 16 | 16 | 16 | | Reserve & Surplus | 0.0 | -46.4 | -44.2 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 10,199,900 | 10,199,900 | 10,199,900 | | Non-Promoter Holding (%) | 64.23 | 64.23 | 64.23 | | | | | | | PBIDTM(%) | -11.10 | -0.66 | 10.68 | | PBDTM(%) | -11.64 | -1.61 | 9.85 | | PATM(%) | -13.23 | -2.70 | 8.81 |
|