| Particulars | Mar-12 (Rs.Cr) | Mar-11 (Rs.Cr) | Mar-10 (Rs.Cr) | | Gross Sales | 6,854 | 4,358 | 3,489 | | Other Income | 347 | 332 | 472 | | Total Income | 7,218 | 4,698 | 3,981 | | Total Expenditure | 6,650 | 4,143 | 4,439 | | PBIDT | 568 | 555 | -459 | | Interest | 884 | 658 | 654 | | PBDT | -316 | -104 | -1,112 | | Depreciation | 183 | 157 | 126 | | Tax | 7 | -19 | 0 | | Deferred Tax | 0 | -56 | 175 | | Reported Profit After Tax | -505 | -186 | -1,414 | | Extra-ordinary Items | -344 | -37 | -377 | | Adjusted Profit After Extra-ordinary item | -161 | -148 | -1,037 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 355 | 355 | 311 | | Reserve & Surplus | 5,268.5 | 6,439.0 | 5,277.2 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 839,624,059 | 802,624,059 | 730,463,743 | | Non-Promoter Holding (%) | 47.24 | 45.16 | 46.92 | | | | | | | PBIDTM(%) | 8.29 | 12.73 | -13.15 | | PBDTM(%) | -4.61 | -2.38 | -31.89 | | PATM(%) | -7.37 | -4.26 | -40.53 |
|