| Particulars | Dec-99 (Rs.Cr) | Dec-98 (Rs.Cr) | Mar-98 (Rs.Cr) |
| Gross Sales | 0 | 7 | 9 |
| Other Income | 0 | 0 | 0 |
| Total Income | 10 | 7 | 9 |
| Total Expenditure | 15 | 11 | 12 |
| PBIDT | -5 | -4 | -3 |
| Interest | 1 | 1 | 2 |
| PBDT | -6 | -6 | -5 |
| Depreciation | 1 | 1 | 1 |
| Tax | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 |
| Reported Profit After Tax | -7 | -6 | -7 |
| Extra-ordinary Items | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | -7 | -6 | -7 |
| | | | |
| EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 |
| Equity | 31 | 31 | 16 |
| Reserve & Surplus | 0.0 | 2.0 | -8.7 |
| Face Value | 10.0 | 10.0 | 10.0 |
| | | | |
| Non-Promoter Holding Shares | 0 | 0 | 0 |
| Non-Promoter Holding (%) | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | -49.39 | -61.90 | -33.08 |
| PBDTM(%) | -56.91 | -80.81 | -58.79 |
| PATM(%) | -66.16 | -90.48 | -73.08 |