| Particulars | Mar-13
(Rs.Cr) | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 647 | 802 | 724 | | Other Income | 9 | 4 | 10 | | Total Income | 656 | 806 | 734 | | Total Expenditure | 690 | 748 | 711 | | PBIDT | -34 | 58 | 22 | | Interest | 39 | 29 | 17 | | PBDT | -73 | 29 | 5 | | Depreciation | 5 | 4 | 4 | | Tax | 1 | 11 | 0 | | Deferred Tax | 0 | -1 | 1 | | Reported Profit After Tax | -80 | 16 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -80 | 16 | 1 | | | | | | | EPS (Unit Curr.) | -72.3 | 14.2 | 0.8 | | EPS (Adj) (Unit Curr.) | -72.3 | 14.2 | 0.8 | | Calculated EPS (Unit Curr.) | 0.0 | 14.2 | 0.8 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 14.2 | 0.8 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 14.2 | 0.8 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 14.2 | 0.8 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 40.0 | 20.0 | | Equity | 11 | 11 | 11 | | Reserve & Surplus | 88.8 | 165.7 | 157.1 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 7,229,438 | 7,229,438 | 6,644,438 | | Non-Promoter Holding (%) | 65.70 | 65.70 | 60.38 | | | | | | | PBIDTM(%) | -5.21 | 7.21 | 3.08 | | PBDTM(%) | -11.31 | 3.65 | 0.73 | | PATM(%) | -12.30 | 1.94 | 0.11 |
|