| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 81 | 78 | 73 | | Other Income | 0 | 0 | 0 | | Total Income | 81 | 78 | 73 | | Total Expenditure | 79 | 76 | 74 | | PBIDT | 2 | 1 | -1 | | Interest | 1 | 1 | 2 | | PBDT | 1 | 0 | -3 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1 | 0 | -4 | | Extra-ordinary Items | 0 | 0 | -4 | | Adjusted Profit After Extra-ordinary item | 1 | 0 | 0 | | | | | | | EPS (Unit Curr.) | 1.4 | 0.0 | 0.0 | | EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Unit Curr.) | 1.4 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Ann.) (Unit Curr.) | 1.4 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 5 | 5 | 5 | | Reserve & Surplus | -8.3 | 0.3 | 0.3 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 4,134,200 | 4,129,200 | 4,129,200 | | Non-Promoter Holding (%) | 80.67 | 80.57 | 80.57 | | | | | | | PBIDTM(%) | 2.42 | 1.55 | -2.05 | | PBDTM(%) | 1.43 | 0.21 | -4.74 | | PATM(%) | 0.87 | -0.08 | -5.00 |
|