| Particulars | Mar-13
(Rs.Cr) | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 54 | 32 | 7 | | Other Income | 2 | 2 | 2 | | Total Income | 56 | 33 | 9 | | Total Expenditure | 56 | 39 | 14 | | PBIDT | 1 | -5 | -5 | | Interest | 3 | 2 | 1 | | PBDT | -2 | -7 | -5 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 0 | -1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -3 | -8 | -5 | | Extra-ordinary Items | 0 | -5 | 0 | | Adjusted Profit After Extra-ordinary item | -3 | -2 | -5 | | | | | | | EPS (Unit Curr.) | -1.5 | -4.0 | 0.0 | | EPS (Adj) (Unit Curr.) | -1.5 | -4.0 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 20 | 20 | 20 | | Reserve & Surplus | 48.9 | 51.9 | 59.7 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 8,169,000 | 8,169,000 | 8,393,000 | | Non-Promoter Holding (%) | 41.89 | 41.89 | 43.04 | | | | | | | PBIDTM(%) | 1.05 | -16.84 | -63.52 | | PBDTM(%) | -4.34 | -22.70 | -73.79 | | PATM(%) | -5.50 | -24.67 | -66.71 |
|