| Particulars | Mar-12 (Rs.Cr) | Mar-11 (Rs.Cr) | Mar-10 (Rs.Cr) | | Gross Sales | 38,859 | 29,275 | 23,044 | | Other Income | 2,685 | 495 | 178 | | Total Income | 41,544 | 29,770 | 23,222 | | Total Expenditure | 27,473 | 20,512 | 16,373 | | PBIDT | 14,071 | 9,258 | 6,849 | | Interest | 16 | 20 | 10 | | PBDT | 14,055 | 9,238 | 6,840 | | Depreciation | 688 | 538 | 469 | | Tax | 2,390 | 1,100 | 864 | | Deferred Tax | 0 | 30 | -112 | | Reported Profit After Tax | 10,976 | 7,570 | 5,619 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 10,976 | 7,570 | 5,619 | | | | | | | EPS (Unit Curr.) | 56.0 | 38.6 | 28.6 | | EPS (Adj) (Unit Curr.) | 56.0 | 38.6 | 28.6 | | Calculated EPS (Unit Curr.) | 56.1 | 38.7 | 28.7 | | Calculated EPS (Adj) (Unit Curr.) | 56.1 | 38.7 | 28.7 | | Calculated EPS (Ann.) (Unit Curr.) | 56.1 | 38.7 | 28.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 56.1 | 38.7 | 28.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 2,500.0 | 1,400.0 | 2,000.0 | | Equity | 196 | 196 | 196 | | Reserve & Surplus | 24,560.9 | 19,283.8 | 14,820.9 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 509,280,086 | 507,883,589 | 506,457,690 | | Non-Promoter Holding (%) | 26.02 | 25.95 | 25.88 | | | | | | | PBIDTM(%) | 36.21 | 31.62 | 29.72 | | PBDTM(%) | 36.17 | 31.56 | 29.68 | | PATM(%) | 28.25 | 25.86 | 24.38 |
|