| Particulars | Mar-13
(Rs.Cr) | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 605 | 514 | 411 | | Other Income | 6 | 6 | 3 | | Total Income | 611 | 521 | 415 | | Total Expenditure | 552 | 447 | 365 | | PBIDT | 59 | 73 | 50 | | Interest | 4 | 2 | 2 | | PBDT | 55 | 71 | 48 | | Depreciation | 24 | 21 | 17 | | Tax | 11 | 16 | 3 | | Deferred Tax | 0 | 0 | -4 | | Reported Profit After Tax | 21 | 34 | 32 | | Extra-ordinary Items | -11 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 32 | 34 | 32 | | | | | | | EPS (Unit Curr.) | 6.7 | 10.9 | 10.2 | | EPS (Adj) (Unit Curr.) | 6.7 | 10.9 | 10.2 | | Calculated EPS (Unit Curr.) | 6.7 | 10.9 | 10.2 | | Calculated EPS (Adj) (Unit Curr.) | 6.7 | 10.9 | 10.2 | | Calculated EPS (Ann.) (Unit Curr.) | 6.7 | 10.9 | 10.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 6.7 | 10.9 | 10.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 50.0 | 70.0 | 70.0 | | Equity | 31 | 31 | 31 | | Reserve & Surplus | 160.7 | 157.9 | 149.3 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 17,090,588 | 17,090,588 | 17,090,488 | | Non-Promoter Holding (%) | 55.00 | 55.00 | 55.00 | | | | | | | PBIDTM(%) | 9.82 | 14.23 | 12.22 | | PBDTM(%) | 9.18 | 13.78 | 11.76 | | PATM(%) | 3.47 | 6.60 | 7.72 |
|