| Particulars | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | Mar-09
(Rs.Cr) | | Gross Sales | 50,951 | 38,145 | 28,262 | | Other Income | 183 | 1,853 | 926 | | Total Income | 47,272 | 37,447 | 26,556 | | Total Expenditure | 42,570 | 32,479 | 23,994 | | PBIDT | 4,701 | 4,967 | 2,562 | | Interest | 1,144 | 1,104 | 674 | | PBDT | 3,557 | 3,863 | 1,888 | | Depreciation | 1,361 | 1,034 | 875 | | Tax | 8 | 0 | 0 | | Deferred Tax | 376 | 589 | -3 | | Reported Profit After Tax | 1,812 | 2,240 | 1,001 | | Extra-ordinary Items | -119 | 698 | 455 | | Adjusted Profit After Extra-ordinary item | 1,931 | 1,542 | 546 | | | | | | | EPS (Unit Curr.) | 30.3 | 42.4 | 22.7 | | EPS (Adj) (Unit Curr.) | 6.1 | 8.5 | 4.5 | | Calculated EPS (Unit Curr.) | 28.4 | 39.3 | 19.5 | | Calculated EPS (Adj) (Unit Curr.) | 5.7 | 7.9 | 3.9 | | Calculated EPS (Ann.) (Unit Curr.) | 28.4 | 39.3 | 19.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 5.7 | 7.9 | 3.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 200.0 | 150.0 | 60.0 | | Equity | 638 | 571 | 514 | | Reserve & Surplus | 19,351.4 | 14,370.2 | 11,691.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 241,072,425 | 258,771,084 | 203,174,623 | | Non-Promoter Holding (%) | 44.78 | 51.11 | 45.17 | | | | | | | PBIDTM(%) | 10.03 | 14.04 | 10.12 | | PBDTM(%) | 7.59 | 10.92 | 7.46 | | PATM(%) | 3.87 | 6.33 | 3.95 |
|