| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 8,052 | 6,599 | 6,893 | | Other Income | 983 | 494 | 282 | | Total Income | 9,479 | 7,412 | 7,380 | | Total Expenditure | 6,711 | 5,330 | 5,236 | | PBIDT | 2,768 | 2,082 | 2,144 | | Interest | 515 | 460 | 407 | | PBDT | 2,253 | 1,622 | 1,737 | | Depreciation | 570 | 510 | 478 | | Tax | 513 | 134 | 321 | | Deferred Tax | 0 | 36 | 0 | | Reported Profit After Tax | 1,170 | 941 | 939 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1,170 | 941 | 939 | | | | | | | EPS (Unit Curr.) | 4.5 | 39.7 | 40.8 | | EPS (Adj) (Unit Curr.) | 4.5 | 4.0 | 4.1 | | Calculated EPS (Unit Curr.) | 4.9 | 39.7 | 39.6 | | Calculated EPS (Adj) (Unit Curr.) | 4.9 | 4.0 | 4.0 | | Calculated EPS (Ann.) (Unit Curr.) | 4.9 | 39.7 | 39.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 4.9 | 4.0 | 4.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 125.0 | 125.0 | 120.0 | | Equity | 237 | 237 | 237 | | Reserve & Surplus | 10,525.2 | 9,801.4 | 9,761.4 | | Face Value | 1.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,542,816,750 | 153,499,311 | 153,982,116 | | Non-Promoter Holding (%) | 65.02 | 64.68 | 64.89 | | | | | | | PBIDTM(%) | 34.38 | 31.54 | 31.10 | | PBDTM(%) | 27.98 | 24.58 | 25.20 | | PATM(%) | 14.53 | 14.27 | 13.62 |
|