| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 33,615 | 29,074 | 24,717 | | Other Income | 1,397 | 1,176 | 854 | | Total Income | 35,331 | 30,573 | 25,876 | | Total Expenditure | 22,397 | 17,914 | 16,070 | | PBIDT | 12,934 | 12,659 | 9,806 | | Interest | 1,925 | 1,736 | 1,508 | | PBDT | 11,009 | 10,923 | 8,297 | | Depreciation | 1,151 | 1,146 | 1,083 | | Tax | 3,115 | 2,857 | 1,998 | | Deferred Tax | 46 | 54 | 170 | | Reported Profit After Tax | 6,696 | 6,866 | 5,047 | | Extra-ordinary Items | 347 | 455 | 0 | | Adjusted Profit After Extra-ordinary item | 6,349 | 6,411 | 5,047 | | | | | | | EPS (Unit Curr.) | 67.8 | 75.6 | 60.3 | | EPS (Adj) (Unit Curr.) | 67.8 | 75.6 | 60.3 | | Calculated EPS (Unit Curr.) | 68.9 | 71.6 | 56.9 | | Calculated EPS (Adj) (Unit Curr.) | 68.9 | 71.6 | 56.9 | | Calculated EPS (Ann.) (Unit Curr.) | 68.9 | 71.6 | 56.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 68.9 | 71.6 | 56.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 120.0 | 120.0 | 80.0 | | Equity | 971 | 959 | 887 | | Reserve & Surplus | 51,650.0 | 45,807.0 | 36,074.4 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 648,608,999 | 641,803,872 | 605,162,261 | | Non-Promoter Holding (%) | 68.05 | 68.62 | 68.53 | | | | | | | PBIDTM(%) | 38.48 | 43.54 | 39.67 | | PBDTM(%) | 32.75 | 37.57 | 33.57 | | PATM(%) | 19.92 | 23.61 | 20.42 |
|