| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 45 | 44 | 21 | | Other Income | 0 | 1 | 1 | | Total Income | 46 | 46 | 21 | | Total Expenditure | 24 | 26 | 16 | | PBIDT | 21 | 19 | 6 | | Interest | 3 | 2 | 3 | | PBDT | 19 | 17 | 3 | | Depreciation | 0 | 0 | 0 | | Tax | 6 | 6 | 1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 12 | 11 | 2 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 12 | 11 | 2 | | | | | | | EPS (Unit Curr.) | 13.1 | 12.1 | 2.4 | | EPS (Adj) (Unit Curr.) | 13.1 | 12.1 | 2.4 | | Calculated EPS (Unit Curr.) | 13.1 | 12.1 | 2.4 | | Calculated EPS (Adj) (Unit Curr.) | 13.1 | 12.1 | 2.4 | | Calculated EPS (Ann.) (Unit Curr.) | 13.1 | 12.1 | 2.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 13.1 | 12.1 | 2.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 13.0 | 12.0 | 0.0 | | Equity | 9 | 9 | 9 | | Reserve & Surplus | 27.4 | 18.2 | 7.4 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 2,581,800 | 2,581,800 | 2,581,800 | | Non-Promoter Holding (%) | 28.69 | 28.69 | 28.69 | | | | | | | PBIDTM(%) | 47.38 | 44.69 | 28.39 | | PBDTM(%) | 41.33 | 39.09 | 16.32 | | PATM(%) | 26.13 | 24.97 | 10.24 |
|