| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 39 | 25 | 16 | | Other Income | 0 | 0 | 0 | | Total Income | 39 | 25 | 16 | | Total Expenditure | 36 | 23 | 15 | | PBIDT | 3 | 1 | 1 | | Interest | 1 | 0 | 0 | | PBDT | 2 | 1 | 1 | | Depreciation | 0 | 0 | 0 | | Tax | 1 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 2 | 1 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 2 | 1 | 1 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.9 | 0.5 | | EPS (Adj) (Unit Curr.) | NA | 0.9 | 0.5 | | Calculated EPS (Unit Curr.) | 1.3 | 0.9 | 0.5 | | Calculated EPS (Adj) (Unit Curr.) | NA | 0.9 | 0.5 | | Calculated EPS (Ann.) (Unit Curr.) | 1.3 | 0.9 | 0.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | 0.9 | 0.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 4 | 12 | 12 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 3.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 3,050,880 | 3,050,880 | 3,050,880 | | Non-Promoter Holding (%) | 26.00 | 26.00 | 26.00 | | | | | | | PBIDTM(%) | 7.60 | 5.97 | 4.69 | | PBDTM(%) | 6.25 | 4.80 | 4.12 | | PATM(%) | 4.02 | 4.11 | 3.55 |
|